 |

iHOP Sample Budget
Download a Sample Budget Excel spreadsheet.
I. Personal |
Base Salary (2008/2009) |
Percent Effort |
IHOP
Salary |
Fringe Benefits
(25% Rate) |
IHOP TOTAL |
|
|
|
|
|
|
Principal Investigator |
90,000.00 |
10% |
9,000.00 |
2,250.00 |
11,250.00 |
Project Director |
50,000.00 |
20% |
10,000.00 |
2,500.00 |
12,500.00 |
Project Coordinator |
35,000.00 |
50% |
17,500.00 |
4,375.00 |
4,375.00 |
Administrative Assistant |
20,000.00 |
50% |
10,000.00 |
2,500.00 |
12,500.00 |
|
|
|
|
|
|
Subtotal |
|
|
|
|
40,625.00 |
|
|
|
|
|
|
II. Supplies |
|
|
|
|
1,830.00 |
|
|
|
|
|
|
III. Travel |
|
|
|
|
3,000.00 |
|
|
|
|
|
|
TOTAL Direct Costs |
|
|
|
|
45,455.00 |
|
|
|
|
|
|
IV. Indirect Costs |
|
|
|
|
4,545.00 |
|
|
|
|
|
|
TOTAL |
|
|
|
|
50,000.00 |
|